Spectrum Cost

What-if

Cost scenarios

Shock MDF, particleboard, overlays, yield, or conversion. Header must be on Scenario for the rest of the model to recast. Market applies a flat +6% to IVR unit costs.

Price shocks

1.00 = IVR unit cost. Applies when basis is Scenario.

On standard
1.00×
1.00×
1.00×
1.00×
1.00×
1.00×
1.00×
1.00×
1.00×
1.00×

Impact

Average cost on demanded SKUs

IVR average

$26.72

Scenario average

$26.72

$0.00 · 0.0%

Largest dollar movers

Change in unit cost × history demand

SKUDescriptionIVRScenarioDelta
18-1782296.0MM 49 X 97 MDF NAUF Rolled Paper White Stipple FACE Raw BACK$18.17$18.17$0.00
17-1778393/4 49 X 97 PBC PINE Collins IND Melamine Carnation White FACE Melamine Carnation White BACK$24.38$24.38$0.00
17-1778533/4 49 X 97 PBC PINE Collins COMM Melamine Carnation White FACE Melamine Carnation White BACK$23.65$23.65$0.00
18-1781645.2MM 49 X 97 MDF Rolled Vinyl Timber White FACE Raw BACK$24.74$24.74$0.00
18-1770985.6MM 49 X 97 MDF NAUF Rolled Paper White Stipple FACE Raw BACK$18.10$18.10$0.00
16-1401113/4 23.75 X 52.75 MDF NAUF Medex PSF 2 Layer Black FACE PSF 2 Layer Black BACK Custom Cut LF HERCULES 1003817-0002 WAX REV. AE Paint 4 Edges$51.00$51.00$0.00
17-1778963/4 49 X 97 PBC PINE NAF Collins IND Melamine Panolam Oxford White FACE Melamine Panolam Oxford White BACK$27.11$27.11$0.00
18-1782336.0MM 61 X 97 MDF NAUF Rolled Paper White Stipple FACE Raw BACK$26.76$26.76$0.00
18-1783131/2 48-1/2 X 96-1/2 VC K ULEF Rolled Paper Custom Maple 03 FACE Raw BACK$0.18$0.18$0.00
17-1779743/4 49 X 97 PBC PINE NAF Collins COMM Melamine Panolam Oxford White FACE Melamine Panolam Oxford White BACK$26.38$26.38$0.00
17-1777161/4 49 X 97 MDF Melamine Carnation White FACE Melamine Carnation White BACK$18.34$18.34$0.00
18-1781731/2 49 X 97 PBC M-1 COMM Rolled Paper Interior Maple FACE Rolled Paper Interior Maple BACK$23.80$23.80$0.00