UV / miscellaneous · warehouse 100
37-324037
4 x 12 3/4" NAF PBC M-S IND
MappedBlank / raw
YTD FOB sales
$170,734
12,124 pcs · 186,175 SF
ASP
$14.08
Target $40.02 @ 28% GM
Std cost / pc
$28.81
RM $28.81 · conv $0.00
YTD gross margin
-104.6%
-$178,616 on $170,734
Construction
Face overlay · core · back overlay
No face
Core4 x 12 3/4" NAF PBC M-S IND$28.81
No back
Blank / raw · 48.0 SF · AX 37-324037
- RM cost
- $28.81
- Total cost
- $28.81
- Conversion
- $0.00
- Target @ 28% GM
- $40.02
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 385615 | 4 x 12 3/4" NAF PBC M-S IND | 1.00 | $28.81 | $28.81 |
| Labor | Blank / raw conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Miscellaneous · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | $2,411 | $12,569 | $1,704 | $27,435 | $41,016 | $31,251 | $54,347 | $170,734 |
| Pcs | — | 171 | 891 | 120 | 1,886 | 2,936 | 2,340 | 3,780 | 12,124 |
| SF | — | 2,626 | 13,682 | 1,843 | 28,961 | 45,085 | 35,933 | 58,045 | 186,175 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
37324037