UV / miscellaneous · warehouse 100
37-324035
4 x 12 3/4" NAF PBC M-S IND
MappedBlank / raw
YTD FOB sales
$49,867
4,960 pcs · 56,188 SF
ASP
$10.05
Target $40.02 @ 28% GM
Std cost / pc
$28.81
RM $28.81 · conv $0.00
YTD gross margin
-186.6%
-$93,054 on $49,867
Construction
Face overlay · core · back overlay
No face
Core4 x 12 3/4" NAF PBC M-S IND$28.81
No back
Blank / raw · 48.0 SF · AX 37-324035
- RM cost
- $28.81
- Total cost
- $28.81
- Conversion
- $0.00
- Target @ 28% GM
- $40.02
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 385615 | 4 x 12 3/4" NAF PBC M-S IND | 1.00 | $28.81 | $28.81 |
| Labor | Blank / raw conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Miscellaneous · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | $1,632 | $1,632 | $824 | $2,448 | $11,108 | $11,924 | $20,299 | $49,867 |
| Pcs | — | 160 | 160 | 80 | 240 | 1,120 | 1,200 | 2,000 | 4,960 |
| SF | — | 1,813 | 1,813 | 906 | 2,719 | 12,688 | 13,594 | 22,656 | 56,188 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
37324035