UV / miscellaneous · warehouse 100
37-182930
7/8 49 X 97 PBC Raw IND PBC UV Medium Gloss Face & Back
MappedBlank / raw
YTD FOB sales
$10,694
300 pcs · 9,902 SF
ASP
$35.65
Target $24.94 @ 28% GM
Std cost / pc
$17.96
RM $17.96 · conv $0.00
YTD gross margin
49.6%
$5,306 on $10,694
Construction
Face overlay · core · back overlay
No face
Core4 x 8 7/8" NAF PBC M-2 Fir$17.96
No back
Blank / raw · 32.0 SF · AX 37-182930
- RM cost
- $17.96
- Total cost
- $17.96
- Conversion
- $0.00
- Target @ 28% GM
- $24.94
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 216650 | 4 x 8 7/8" NAF PBC M-2 Fir | 1.00 | $17.96 | $17.96 |
| Labor | Blank / raw conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Miscellaneous · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | $10,694 | — | — | — | — | — | — | $10,694 |
| Pcs | — | 300 | — | — | — | — | — | — | 300 |
| SF | — | 9,902 | — | — | — | — | — | — | 9,902 |
History / open book
1,080 pcs
Open sales
1,080 pcs
FG concat
37182930