Rolled overlay · warehouse 100
18-385517
4 x 8 1/2 Ind Pine · 4 x 8 RP Mountain Maple
MappedRoll press
YTD FOB sales
$15,258
652 pcs · 21,521 SF
ASP
$23.40
Target $33.91 @ 28% GM
Std cost / pc
$24.41
RM $24.41 · conv $0.00
YTD gross margin
-4.3%
-$658 on $15,258
Construction
Face overlay · core · back overlay
Face4 x 8 RP Mountain Maple$8.97
Core4 x 8 1/2 Ind Pine$15.45
No back
Roll press · 32.0 SF · AX 18-385517
- RM cost
- $24.41
- Total cost
- $24.41
- Conversion
- $0.00
- Target @ 28% GM
- $33.91
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 218769 | 4 x 8 1/2 Ind Pine | 1.00 | $15.45 | $15.45 |
| Face | 20030Roll-press overlay | 375024 | 4 x 8 RP Mountain Maple | 32.0 | $0.28 | $8.97 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · PBC PINE · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | — | — | — | — | $9,822 | $5,437 | — | $15,258 |
| Pcs | — | — | — | — | — | 420 | 232 | — | 652 |
| SF | — | — | — | — | — | 13,863 | 7,658 | — | 21,521 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
18385517