Rolled overlay · warehouse 100
18-385153
4 x 8 12MM Import Blank · 4 x 8 Rogue Birch
MappedOther
YTD FOB sales
$30,410
839 pcs · 27,269 SF
ASP
$36.25
Target $52.90 @ 28% GM
Std cost / pc
$38.09
RM $38.09 · conv $0.00
YTD gross margin
-5.1%
-$1,544 on $30,410
Construction
Face overlay · core · back overlay
Face4 x 8 Rogue Birch$11.54
Core4 x 8 12MM Import Blank$26.54
No back
Other · 32.0 SF · AX 18-385153
- RM cost
- $38.09
- Total cost
- $38.09
- Conversion
- $0.00
- Target @ 28% GM
- $52.90
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20013Core stock | 239878 | 4 x 8 12MM Import Blank | 1.00 | $26.54 | $26.54 |
| Face | 20030Roll-press overlay | 218508 | 4 x 8 Rogue Birch | 32.0 | $0.36 | $11.54 |
| Labor | Other conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · VC Import Blank · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | $9,063 | $14,498 | $6,021 | — | — | $829 | — | $30,410 |
| Pcs | — | 250 | 400 | 166 | — | — | 23 | — | 839 |
| SF | — | 8,125 | 13,001 | 5,395 | — | — | 748 | — | 27,269 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
18385153