Rolled overlay · warehouse 100
18-313969
4 x 8 3/4" NAF PBC M-S Comm Pine Collins · 4 x 8 RP Natural Maplewood · 4 x 8 RP Uncoated Kraft
MappedRoll press
YTD FOB sales
$49,104
1,523 pcs · 50,270 SF
ASP
$32.24
Target $47.02 @ 28% GM
Std cost / pc
$33.86
RM $33.86 · conv $0.00
YTD gross margin
-5.0%
-$2,459 on $49,104
Construction
Face overlay · core · back overlay
Face4 x 8 RP Natural Maplewood$10.92
Core4 x 8 3/4" NAF PBC M-S Comm Pine Collins$17.85
Back4 x 8 RP Uncoated Kraft$5.08
Roll press · 32.0 SF · AX 18-313969
- RM cost
- $33.86
- Total cost
- $33.86
- Conversion
- $0.00
- Target @ 28% GM
- $47.02
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 216508 | 4 x 8 3/4" NAF PBC M-S Comm Pine Collins | 1.00 | $17.85 | $17.85 |
| Face | 20030Roll-press overlay | 218502 | 4 x 8 RP Natural Maplewood | 32.0 | $0.34 | $10.92 |
| Back | 20030Roll-press overlay | 302606 | 4 x 8 RP Uncoated Kraft | 32.0 | $0.16 | $5.08 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · PBC PINE · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $3,225 | $2,197 | $5,704 | — | — | $12,263 | $12,764 | $12,951 | $49,104 |
| Pcs | 100 | 68 | 177 | — | — | 379 | 397 | 402 | 1,523 |
| SF | 3,301 | 2,244 | 5,842 | — | — | 12,510 | 13,104 | 13,269 | 50,270 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
18313969