Rolled overlay · warehouse 100
18-303092
4 x 8 1/2" Spectracore · 4 x 8 RP Uncoated Kraft · 4 x 8 RP Uncoated Kraft
MappedRoll press
YTD FOB sales
$89,842
1,301 pcs · 42,285 SF
ASP
$69.06
Target $66.75 @ 28% GM
Std cost / pc
$48.06
RM $48.06 · conv $0.00
YTD gross margin
30.4%
$27,312 on $89,842
Construction
Face overlay · core · back overlay
Face4 x 8 RP Uncoated Kraft$5.08
Core4 x 8 1/2" Spectracore$37.90
Back4 x 8 RP Uncoated Kraft$5.08
Roll press · 32.0 SF · AX 18-303092
- RM cost
- $48.06
- Total cost
- $48.06
- Conversion
- $0.00
- Target @ 28% GM
- $66.75
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20012Specialty core | 010117 | 4 x 8 1/2" Spectracore | 1.00 | $37.90 | $37.90 |
| Face | 20030Roll-press overlay | 302606 | 4 x 8 RP Uncoated Kraft | 32.0 | $0.16 | $5.08 |
| Back | 20030Roll-press overlay | 302606 | 4 x 8 RP Uncoated Kraft | 32.0 | $0.16 | $5.08 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · Spectracore Blank · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $4,089 | $4,089 | $9,989 | $32,615 | $3,732 | $6,244 | $17,341 | $11,744 | $89,842 |
| Pcs | 59 | 59 | 146 | 471 | 54 | 90 | 250 | 172 | 1,301 |
| SF | 1,918 | 1,918 | 4,745 | 15,308 | 1,755 | 2,925 | 8,125 | 5,590 | 42,285 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
18303092