Rolled overlay · warehouse 100
18-303090
4 x 8 3/4" NAF PBC M-S Comm Pine Collins · 4 x 8 RP Uncoated Kraft · 4 x 8 RP Uncoated Kraft
MappedRoll press
YTD FOB sales
$27,790
885 pcs · 29,211 SF
ASP
$31.40
Target $38.91 @ 28% GM
Std cost / pc
$28.02
RM $28.02 · conv $0.00
YTD gross margin
10.8%
$2,995 on $27,790
Construction
Face overlay · core · back overlay
Face4 x 8 RP Uncoated Kraft$5.08
Core4 x 8 3/4" NAF PBC M-S Comm Pine Collins$17.85
Back4 x 8 RP Uncoated Kraft$5.08
Roll press · 32.0 SF · AX 18-303090
- RM cost
- $28.02
- Total cost
- $28.02
- Conversion
- $0.00
- Target @ 28% GM
- $38.91
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 216508 | 4 x 8 3/4" NAF PBC M-S Comm Pine Collins | 1.00 | $17.85 | $17.85 |
| Face | 20030Roll-press overlay | 302606 | 4 x 8 RP Uncoated Kraft | 32.0 | $0.16 | $5.08 |
| Back | 20030Roll-press overlay | 302606 | 4 x 8 RP Uncoated Kraft | 32.0 | $0.16 | $5.08 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · PBC PINE · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $2,119 | $2,131 | $3,173 | — | $6,389 | $8,594 | $5,383 | — | $27,790 |
| Pcs | 67 | 68 | 102 | — | 204 | 273 | 171 | — | 885 |
| SF | 2,211 | 2,244 | 3,367 | — | 6,733 | 9,011 | 5,644 | — | 29,211 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
18303090