Rolled overlay · warehouse 100
18-303089
4 x 8 3/4" Lami PC-2 Roll Press · 4 x 8 RP Uncoated Kraft · 4 x 8 RP Uncoated Kraft
MappedRoll press
YTD FOB sales
$172,794
2,062 pcs · 67,019 SF
ASP
$83.80
Target $82.48 @ 28% GM
Std cost / pc
$59.39
RM $59.39 · conv $0.00
YTD gross margin
29.1%
$50,338 on $172,794
Construction
Face overlay · core · back overlay
Face4 x 8 RP Uncoated Kraft$5.08
Core4 x 8 3/4" Lami PC-2 Roll Press$49.22
Back4 x 8 RP Uncoated Kraft$5.08
Roll press · 32.0 SF · AX 18-303089
- RM cost
- $59.39
- Total cost
- $59.39
- Conversion
- $0.00
- Target @ 28% GM
- $82.48
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20012Specialty core | 001547 | 4 x 8 3/4" Lami PC-2 Roll Press | 1.00 | $49.22 | $49.22 |
| Face | 20030Roll-press overlay | 302606 | 4 x 8 RP Uncoated Kraft | 32.0 | $0.16 | $5.08 |
| Back | 20030Roll-press overlay | 302606 | 4 x 8 RP Uncoated Kraft | 32.0 | $0.16 | $5.08 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · PC-2 MDF Blank · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $18,987 | $14,978 | $17,358 | $55,991 | $15,649 | $6,305 | $28,407 | $15,117 | $172,794 |
| Pcs | 226 | 180 | 210 | 668 | 186 | 75 | 337 | 180 | 2,062 |
| SF | 7,345 | 5,850 | 6,825 | 21,711 | 6,045 | 2,438 | 10,953 | 5,850 | 67,019 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
18303089