Rolled overlay · warehouse 100
18-303088
4 x 8 3/4" NAF PBC M-S Comm Pine Collins · 4 x 8 RP Uncoated Kraft
MappedRoll press
YTD FOB sales
$12,053
464 pcs · 15,315 SF
ASP
$25.98
Target $31.85 @ 28% GM
Std cost / pc
$22.93
RM $22.93 · conv $0.00
YTD gross margin
11.7%
$1,411 on $12,053
Construction
Face overlay · core · back overlay
Face4 x 8 RP Uncoated Kraft$5.08
Core4 x 8 3/4" NAF PBC M-S Comm Pine Collins$17.85
No back
Roll press · 32.0 SF · AX 18-303088
- RM cost
- $22.93
- Total cost
- $22.93
- Conversion
- $0.00
- Target @ 28% GM
- $31.85
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 216508 | 4 x 8 3/4" NAF PBC M-S Comm Pine Collins | 1.00 | $17.85 | $17.85 |
| Face | 20030Roll-press overlay | 302606 | 4 x 8 RP Uncoated Kraft | 32.0 | $0.16 | $5.08 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · PBC PINE · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | $1,761 | $2,653 | $3,121 | $1,869 | — | $2,649 | — | $12,053 |
| Pcs | — | 68 | 102 | 120 | 72 | — | 102 | — | 464 |
| SF | — | 2,244 | 3,367 | 3,961 | 2,377 | — | 3,367 | — | 15,315 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
18303088