Rolled overlay · warehouse 100
18-302990
4 x 8 K Core · 4 x 8 RP Vermont Maple
MappedRoll press
YTD FOB sales
$181,283
4,511 pcs · 146,615 SF
ASP
$40.19
Target $35.94 @ 28% GM
Std cost / pc
$25.88
RM $25.88 · conv $0.00
YTD gross margin
35.6%
$64,540 on $181,283
Construction
Face overlay · core · back overlay
Face4 x 8 RP Vermont Maple$9.26
Core4 x 8 K Core$16.62
No back
Roll press · 32.0 SF · AX 18-302990
- RM cost
- $25.88
- Total cost
- $25.88
- Conversion
- $0.00
- Target @ 28% GM
- $35.94
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20013Core stock | 303260 | 4 x 8 K Core | 1.00 | $16.62 | $16.62 |
| Face | 20030Roll-press overlay | 302638 | 4 x 8 RP Vermont Maple | 32.0 | $0.29 | $9.26 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · VC · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $179,950 | — | $1,333 | — | — | — | — | — | $181,283 |
| Pcs | 4,471 | — | 40 | — | — | — | — | — | 4,511 |
| SF | 145,315 | — | 1,300 | — | — | — | — | — | 146,615 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
18302990