Rolled overlay · warehouse 100
18-282294
4 x 8 3/4" Industrial Fir · 4 x 8 RP Mountain Maple · 4 x 8 RP Mountain Maple
MappedRoll press
YTD FOB sales
$22,623
753 pcs · 24,854 SF
ASP
$30.04
Target $44.29 @ 28% GM
Std cost / pc
$31.89
RM $31.89 · conv $0.00
YTD gross margin
-6.1%
-$1,387 on $22,623
Construction
Face overlay · core · back overlay
Face4 x 8 RP Mountain Maple$8.97
Core4 x 8 3/4" Industrial Fir$13.95
Back4 x 8 RP Mountain Maple$8.97
Roll press · 32.0 SF · AX 18-282294
- RM cost
- $31.89
- Total cost
- $31.89
- Conversion
- $0.00
- Target @ 28% GM
- $44.29
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 216505 | 4 x 8 3/4" Industrial Fir | 1.00 | $13.95 | $13.95 |
| Face | 20030Roll-press overlay | 375024 | 4 x 8 RP Mountain Maple | 32.0 | $0.28 | $8.97 |
| Back | 20030Roll-press overlay | 375024 | 4 x 8 RP Mountain Maple | 32.0 | $0.28 | $8.97 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · PBC · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $13,091 | — | — | — | $9,532 | — | — | — | $22,623 |
| Pcs | 440 | — | — | — | 313 | — | — | — | 753 |
| SF | 14,523 | — | — | — | 10,331 | — | — | — | 24,854 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
18282294