Rolled overlay · warehouse 100
18-250961
4 x 6 12mm VC Import · 4 x 8 RP White Linen · 4 x 8 RP RSI Maple
MappedRoll press
YTD FOB sales
$37,232
1,129 pcs · 27,568 SF
ASP
$32.98
Target $48.57 @ 28% GM
Std cost / pc
$34.97
RM $34.97 · conv $0.00
YTD gross margin
-6.0%
-$2,249 on $37,232
Construction
Face overlay · core · back overlay
Face4 x 8 RP White Linen$5.06
Core4 x 6 12mm VC Import$23.04
Back4 x 8 RP RSI Maple$6.87
Roll press · 24.0 SF · AX 18-250961
- RM cost
- $34.97
- Total cost
- $34.97
- Conversion
- $0.00
- Target @ 28% GM
- $48.57
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20013Core stock | 251003 | 4 x 6 12mm VC Import | 1.00 | $23.04 | $23.04 |
| Face | 20030Roll-press overlay | 375083 | 4 x 8 RP White Linen | 24.0 | $0.21 | $5.06 |
| Back | 20030Roll-press overlay | 239902 | 4 x 8 RP RSI Maple | 24.0 | $0.29 | $6.87 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · VC Import Blank · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $36,474 | $759 | — | — | — | — | — | — | $37,232 |
| Pcs | 1,106 | 23 | — | — | — | — | — | — | 1,129 |
| SF | 27,007 | 562 | — | — | — | — | — | — | 27,568 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
18250961