Rolled overlay · warehouse 100
18-250884
4 x 6 12mm VC Import · 4 x 8 RP Vanilla · 4 x 8 RP RSI Maple
MappedRoll press
YTD FOB sales
$16,021
455 pcs · 11,110 SF
ASP
$35.21
Target $51.15 @ 28% GM
Std cost / pc
$36.83
RM $36.83 · conv $0.00
YTD gross margin
-4.6%
-$737 on $16,021
Construction
Face overlay · core · back overlay
Face4 x 8 RP Vanilla$6.92
Core4 x 6 12mm VC Import$23.04
Back4 x 8 RP RSI Maple$6.87
Roll press · 24.0 SF · AX 18-250884
- RM cost
- $36.83
- Total cost
- $36.83
- Conversion
- $0.00
- Target @ 28% GM
- $51.15
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20013Core stock | 251003 | 4 x 6 12mm VC Import | 1.00 | $23.04 | $23.04 |
| Face | 20030Roll-press overlay | 375090 | 4 x 8 RP Vanilla | 24.0 | $0.29 | $6.92 |
| Back | 20030Roll-press overlay | 239902 | 4 x 8 RP RSI Maple | 24.0 | $0.29 | $6.87 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · VC Import Blank · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $9,612 | — | — | $3,521 | — | — | — | $2,887 | $16,021 |
| Pcs | 273 | — | — | 100 | — | — | — | 82 | 455 |
| SF | 6,666 | — | — | 2,442 | — | — | — | 2,002 | 11,110 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
18250884