Rolled overlay · warehouse 100
18-240049
4 x 8 12mm VC Import · 4 x 8 RP White Linen · 4 x 8 RP RSI Maple
MappedRoll press
YTD FOB sales
$48,253
1,213 pcs · 39,425 SF
ASP
$39.78
Target $58.96 @ 28% GM
Std cost / pc
$42.45
RM $42.45 · conv $0.00
YTD gross margin
-6.7%
-$3,239 on $48,253
Construction
Face overlay · core · back overlay
Face4 x 8 RP White Linen$6.75
Core4 x 8 12mm VC Import$26.54
Back4 x 8 RP RSI Maple$9.16
Roll press · 32.0 SF · AX 18-240049
- RM cost
- $42.45
- Total cost
- $42.45
- Conversion
- $0.00
- Target @ 28% GM
- $58.96
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20013Core stock | 239878 | 4 x 8 12mm VC Import | 1.00 | $26.54 | $26.54 |
| Face | 20030Roll-press overlay | 375083 | 4 x 8 RP White Linen | 32.0 | $0.21 | $6.75 |
| Back | 20030Roll-press overlay | 239902 | 4 x 8 RP RSI Maple | 32.0 | $0.29 | $9.16 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · VC Import Blank · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $19,970 | — | — | — | $28,284 | — | — | — | $48,253 |
| Pcs | 502 | — | — | — | 711 | — | — | — | 1,213 |
| SF | 16,316 | — | — | — | 23,109 | — | — | — | 39,425 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
18240049