Spectrum Cost

Rolled overlay · warehouse 100

18-240047

4 x 8 18mm VC Import · 4 x 8 RP White Linen · 4 x 8 RP RSI Maple

MappedRoll press

YTD FOB sales

$14,618

275 pcs · 8,938 SF

ASP

$53.16

Target $71.57 @ 28% GM

Std cost / pc

$51.53

RM $51.53 · conv $0.00

YTD gross margin

3.1%

$446 on $14,618

Construction

Face overlay · core · back overlay

Face4 x 8 RP White Linen$6.75
Core4 x 8 18mm VC Import$35.63
Back4 x 8 RP RSI Maple$9.16

Roll press · 32.0 SF · AX 18-240047

RM cost
$51.53
Total cost
$51.53
Conversion
$0.00
Target @ 28% GM
$71.57

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Core20013Core stock2398794 x 8 18mm VC Import1.00$35.63$35.63
Face20030Roll-press overlay3750834 x 8 RP White Linen32.0$0.21$6.75
Back20030Roll-press overlay2399024 x 8 RP RSI Maple32.0$0.29$9.16
LaborRoll press conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Rolled Overlay · VC Import Blank · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$9,249$5,369$14,618
Pcs174101275
SF5,6553,2838,938

History / open book

0 pcs

Open sales

0 pcs

FG concat

18240047