Rolled overlay · warehouse 100
18-229124
4 x 8 0.495" NAF PBC M-S Ind Pine Collins · 4 x 8 RP Interior Maple · 4 x 8 RP Interior Maple
MappedRoll press
YTD FOB sales
$43,825
1,535 pcs · 50,666 SF
ASP
$28.55
Target $40.15 @ 28% GM
Std cost / pc
$28.91
RM $28.91 · conv $0.00
YTD gross margin
-1.3%
-$554 on $43,825
Construction
Face overlay · core · back overlay
Face4 x 8 RP Interior Maple$6.73
Core4 x 8 0.495" NAF PBC M-S Ind Pine Collins$15.45
Back4 x 8 RP Interior Maple$6.73
Roll press · 32.0 SF · AX 18-229124
- RM cost
- $28.91
- Total cost
- $28.91
- Conversion
- $0.00
- Target @ 28% GM
- $40.15
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 218769 | 4 x 8 0.495" NAF PBC M-S Ind Pine Collins | 1.00 | $15.45 | $15.45 |
| Face | 20030Roll-press overlay | 218507 | 4 x 8 RP Interior Maple | 32.0 | $0.21 | $6.73 |
| Back | 20030Roll-press overlay | 218507 | 4 x 8 RP Interior Maple | 32.0 | $0.21 | $6.73 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · PBC PINE · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $5,691 | $4,278 | $4,245 | $7,089 | $9,859 | $8,469 | $4,194 | — | $43,825 |
| Pcs | 198 | 149 | 148 | 249 | 346 | 298 | 147 | — | 1,535 |
| SF | 6,535 | 4,918 | 4,885 | 8,219 | 11,420 | 9,836 | 4,852 | — | 50,666 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
18229124