Rolled overlay · warehouse 100
18-229072
4 x 8 0.736" NAF PBC M-S Ind Pine Collins · 4 x 8 RP Interior Maple · 4 x 8 RP Interior Maple
MappedRoll press
YTD FOB sales
$39,796
1,171 pcs · 38,651 SF
ASP
$33.98
Target $44.19 @ 28% GM
Std cost / pc
$31.82
RM $31.82 · conv $0.00
YTD gross margin
6.4%
$2,537 on $39,796
Construction
Face overlay · core · back overlay
Face4 x 8 RP Interior Maple$6.73
Core4 x 8 0.736" NAF PBC M-S Ind Pine Collins$18.35
Back4 x 8 RP Interior Maple$6.73
Roll press · 32.0 SF · AX 18-229072
- RM cost
- $31.82
- Total cost
- $31.82
- Conversion
- $0.00
- Target @ 28% GM
- $44.19
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 218768 | 4 x 8 0.736" NAF PBC M-S Ind Pine Collins | 1.00 | $18.35 | $18.35 |
| Face | 20030Roll-press overlay | 218507 | 4 x 8 RP Interior Maple | 32.0 | $0.21 | $6.73 |
| Back | 20030Roll-press overlay | 218507 | 4 x 8 RP Interior Maple | 32.0 | $0.21 | $6.73 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · PBC PINE · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $5,828 | $4,551 | $9,101 | $5,297 | $7,099 | $7,920 | — | — | $39,796 |
| Pcs | 170 | 134 | 266 | 156 | 210 | 235 | — | — | 1,171 |
| SF | 5,611 | 4,423 | 8,780 | 5,149 | 6,931 | 7,757 | — | — | 38,651 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
18229072