Rolled overlay · warehouse 100
18-217230
4 x 8 18mm VC Import · 4 x 8 RP RSI Maple · 4 x 8 RP RSI Maple
MappedRoll press
YTD FOB sales
$182,871
3,478 pcs · 113,041 SF
ASP
$52.58
Target $74.91 @ 28% GM
Std cost / pc
$53.94
RM $53.94 · conv $0.00
YTD gross margin
-2.6%
-$4,721 on $182,871
Construction
Face overlay · core · back overlay
Face4 x 8 RP RSI Maple$9.16
Core4 x 8 18mm VC Import$35.63
Back4 x 8 RP RSI Maple$9.16
Roll press · 32.0 SF · AX 18-217230
- RM cost
- $53.94
- Total cost
- $53.94
- Conversion
- $0.00
- Target @ 28% GM
- $74.91
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20013Core stock | 239879 | 4 x 8 18mm VC Import | 1.00 | $35.63 | $35.63 |
| Face | 20030Roll-press overlay | 239902 | 4 x 8 RP RSI Maple | 32.0 | $0.29 | $9.16 |
| Back | 20030Roll-press overlay | 239902 | 4 x 8 RP RSI Maple | 32.0 | $0.29 | $9.16 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · VC Import Blank · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $91,487 | $21,715 | — | — | $34,965 | $34,703 | — | — | $182,871 |
| Pcs | 1,740 | 413 | — | — | 665 | 660 | — | — | 3,478 |
| SF | 56,553 | 13,423 | — | — | 21,614 | 21,451 | — | — | 113,041 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
18217230