Rolled overlay · warehouse 100
18-217228
4 x 8 12mm VC Import · 4 x 8 RP RSI Maple
MappedRoll press
YTD FOB sales
$101,494
3,009 pcs · 97,798 SF
ASP
$33.73
Target $49.58 @ 28% GM
Std cost / pc
$35.70
RM $35.70 · conv $0.00
YTD gross margin
-5.8%
-$5,924 on $101,494
Construction
Face overlay · core · back overlay
Face4 x 8 RP RSI Maple$9.16
Core4 x 8 12mm VC Import$26.54
No back
Roll press · 32.0 SF · AX 18-217228
- RM cost
- $35.70
- Total cost
- $35.70
- Conversion
- $0.00
- Target @ 28% GM
- $49.58
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20013Core stock | 239878 | 4 x 8 12mm VC Import | 1.00 | $26.54 | $26.54 |
| Face | 20030Roll-press overlay | 239902 | 4 x 8 RP RSI Maple | 32.0 | $0.29 | $9.16 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · VC Import Blank · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $18,552 | $18,552 | — | — | $18,552 | — | $24,926 | $20,913 | $101,494 |
| Pcs | 550 | 550 | — | — | 550 | — | 739 | 620 | 3,009 |
| SF | 17,876 | 17,876 | — | — | 17,876 | — | 24,019 | 20,151 | 97,798 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
18217228