Rolled overlay · warehouse 100
18-215882
6.0MM 49 X 97 MDF Rolled Vinyl Tiki Grass Chalk FACE Rolled Vinyl Tiki Grass Chalk BACK
MappedRoll press
YTD FOB sales
$22,629
503 pcs · 16,602 SF
ASP
$44.99
Target $139.79 @ 28% GM
Std cost / pc
$100.65
RM $100.65 · conv $0.00
YTD gross margin
-123.7%
-$27,999 on $22,629
Construction
Face overlay · core · back overlay
Face4 x 8 Tiki Grass$44.68
Core4 x 8 6MM$11.29
Back4 x 8 Tiki Grass$44.68
Roll press · 32.0 SF · AX 18-215882
- RM cost
- $100.65
- Total cost
- $100.65
- Conversion
- $0.00
- Target @ 28% GM
- $139.79
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20002MDF core | 216423 | 4 x 8 6MM | 1.00 | $11.29 | $11.29 |
| Face | 20030Roll-press overlay | 216785 | 4 x 8 Tiki Grass | 32.0 | $1.40 | $44.68 |
| Back | 20030Roll-press overlay | 216785 | 4 x 8 Tiki Grass | 32.0 | $1.40 | $44.68 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · MDF · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | $8,728 | — | $4,589 | $9,313 | — | — | — | $22,629 |
| Pcs | — | 194 | — | 102 | 207 | — | — | — | 503 |
| SF | — | 6,403 | — | 3,367 | 6,832 | — | — | — | 16,602 |
History / open book
0 pcs
Open sales
150 pcs
FG concat
18215882