Rolled overlay · warehouse 100
18-204942
1/2 49 X 121 MDF Rolled Paper Interior Maple FACE Rolled Paper Interior Maple BACK
MappedRoll press
YTD FOB sales
$2,993
60 pcs · 2,470 SF
ASP
$49.89
Target $61.18 @ 28% GM
Std cost / pc
$44.05
RM $44.05 · conv $0.00
YTD gross margin
11.7%
$351 on $2,993
Construction
Face overlay · core · back overlay
Face4 x 8 RP Interior Maple$8.42
Core4 x 10 1/2" MDF$27.22
Back4 x 8 RP Interior Maple$8.42
Roll press · 40.0 SF · AX 18-204942
- RM cost
- $44.05
- Total cost
- $44.05
- Conversion
- $0.00
- Target @ 28% GM
- $61.18
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20002MDF core | 216439 | 4 x 10 1/2" MDF | 1.00 | $27.22 | $27.22 |
| Face | 20030Roll-press overlay | 218507 | 4 x 8 RP Interior Maple | 40.0 | $0.21 | $8.42 |
| Back | 20030Roll-press overlay | 218507 | 4 x 8 RP Interior Maple | 40.0 | $0.21 | $8.42 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · MDF · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | — | — | — | — | $2,993 | — | — | $2,993 |
| Pcs | — | — | — | — | — | 60 | — | — | 60 |
| SF | — | — | — | — | — | 2,470 | — | — | 2,470 |
History / open book
840 pcs
Open sales
840 pcs
FG concat
18204942