Rolled overlay · warehouse 100
18-178259
5.6MM 49 X 97 MDF NAUF Rolled Paper White Stipple FACE Raw BACK
MappedRoll press
YTD FOB sales
$6,901
382 pcs · 12,609 SF
ASP
$18.07
Target $25.13 @ 28% GM
Std cost / pc
$18.10
RM $18.10 · conv $0.00
YTD gross margin
-0.2%
-$11 on $6,901
Construction
Face overlay · core · back overlay
Face4 x 8 RP White Stipple$6.88
Core4 x 8 5.5mm MDF NAF Roll Press$11.22
No back
Roll press · 32.0 SF · AX 18-178259
- RM cost
- $18.10
- Total cost
- $18.10
- Conversion
- $0.00
- Target @ 28% GM
- $25.13
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20002MDF core | 216421 | 4 x 8 5.5mm MDF NAF Roll Press | 1.00 | $11.22 | $11.22 |
| Face | 20030Roll-press overlay | 218516 | 4 x 8 RP White Stipple | 32.0 | $0.21 | $6.88 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · MDF NAUF · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | — | $6,901 | — | — | — | — | — | $6,901 |
| Pcs | — | — | 382 | — | — | — | — | — | 382 |
| SF | — | — | 12,609 | — | — | — | — | — | 12,609 |
History / open book
2,153 pcs
Open sales
2,153 pcs
FG concat
18178259