Rolled overlay · warehouse 100
18-178178
3/4 48-1/2 X 96-1/2 VC K ULEF Rolled Paper Black Stipple FACE Rolled Paper Black Stipple BACK
MappedRoll press
YTD FOB sales
$26,879
426 pcs · 13,846 SF
ASP
$63.10
Target $40.89 @ 28% GM
Std cost / pc
$29.44
RM $29.44 · conv $0.00
YTD gross margin
53.3%
$14,337 on $26,879
Construction
Face overlay · core · back overlay
Face4 x 8 RP Black Stipple$7.74
Core4 x 8 3/4" PBC$13.95
Back4 x 8 RP Black Stipple$7.74
Roll press · 32.0 SF · AX 18-178178
- RM cost
- $29.44
- Total cost
- $29.44
- Conversion
- $0.00
- Target @ 28% GM
- $40.89
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 216505 | 4 x 8 3/4" PBC | 1.00 | $13.95 | $13.95 |
| Face | 20030Roll-press overlay | 218510 | 4 x 8 RP Black Stipple | 32.0 | $0.24 | $7.74 |
| Back | 20030Roll-press overlay | 218510 | 4 x 8 RP Black Stipple | 32.0 | $0.24 | $7.74 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · VC · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | — | — | — | $14,707 | $3,807 | — | $8,365 | $26,879 |
| Pcs | — | — | — | — | 232 | 60 | — | 134 | 426 |
| SF | — | — | — | — | 7,540 | 1,950 | — | 4,355 | 13,846 |
History / open book
240 pcs
Open sales
240 pcs
FG concat
18178178