Rolled overlay · warehouse 100
18-178156
3/4 48-1/2 X 96-1/2 VC K ULEF Rolled Paper White Stipple FACE Rolled Paper White Stipple BACK
MappedRoll press
YTD FOB sales
$47,065
779 pcs · 25,319 SF
ASP
$60.42
Target $38.48 @ 28% GM
Std cost / pc
$27.71
RM $27.71 · conv $0.00
YTD gross margin
54.1%
$25,481 on $47,065
Construction
Face overlay · core · back overlay
Face4 x 8 RP White Stipple$6.88
Core4 x 8 3/4" PBC$13.95
Back4 x 8 RP White Stipple$6.88
Roll press · 32.0 SF · AX 18-178156
- RM cost
- $27.71
- Total cost
- $27.71
- Conversion
- $0.00
- Target @ 28% GM
- $38.48
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 216505 | 4 x 8 3/4" PBC | 1.00 | $13.95 | $13.95 |
| Face | 20030Roll-press overlay | 218516 | 4 x 8 RP White Stipple | 32.0 | $0.21 | $6.88 |
| Back | 20030Roll-press overlay | 218516 | 4 x 8 RP White Stipple | 32.0 | $0.21 | $6.88 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · VC · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $14,099 | $3,220 | $9,084 | — | — | — | $4,870 | $15,791 | $47,065 |
| Pcs | 232 | 53 | 149 | — | — | — | 81 | 264 | 779 |
| SF | 7,540 | 1,723 | 4,843 | — | — | — | 2,633 | 8,580 | 25,319 |
History / open book
870 pcs
Open sales
870 pcs
FG concat
18178156