Rolled overlay · warehouse 100
18-139404
5.2MM 48 X 96 Customer Supplied VC Rolled Paper Rogue Birch FACE Raw BACK
MappedRoll press
YTD FOB sales
$12,096
1,609 pcs · 51,488 SF
ASP
$7.52
Target $16.03 @ 28% GM
Std cost / pc
$11.54
RM $11.54 · conv $0.00
YTD gross margin
-53.5%
-$6,476 on $12,096
Construction
Face overlay · core · back overlay
Face4 x 8 RP Rogue Birch$11.54
CoreCustomer Supplied$0.00
No back
Roll press · 32.0 SF · AX 18-139404
- RM cost
- $11.54
- Total cost
- $11.54
- Conversion
- $0.00
- Target @ 28% GM
- $16.03
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | — | 0 | Customer Supplied | 0.00 | $0.00 | $0.00 |
| Face | 20030Roll-press overlay | 218508 | 4 x 8 RP Rogue Birch | 32.0 | $0.36 | $11.54 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · Customer Supplied VC · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $3,963 | $2,626 | — | — | $2,636 | $1,928 | $942 | — | $12,096 |
| Pcs | 526 | 350 | — | — | 350 | 258 | 125 | — | 1,609 |
| SF | 16,832 | 11,200 | — | — | 11,200 | 8,256 | 4,000 | — | 51,488 |
History / open book
1,220 pcs
Open sales
1,220 pcs
FG concat
18139404