Rolled overlay · warehouse 100
18-139403
12.0MM 48 X 96 Customer Supplied VC Rolled Paper Rogue Birch FACE Raw BACK
MappedRoll press
YTD FOB sales
$17,193
2,280 pcs · 72,960 SF
ASP
$7.54
Target $16.03 @ 28% GM
Std cost / pc
$11.54
RM $11.54 · conv $0.00
YTD gross margin
-53.1%
-$9,124 on $17,193
Construction
Face overlay · core · back overlay
Face4 x 8 RP Rogue Birch$11.54
CoreCustomer Supplied$0.00
No back
Roll press · 32.0 SF · AX 18-139403
- RM cost
- $11.54
- Total cost
- $11.54
- Conversion
- $0.00
- Target @ 28% GM
- $16.03
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | — | 0 | Customer Supplied | 0.00 | $0.00 | $0.00 |
| Face | 20030Roll-press overlay | 218508 | 4 x 8 RP Rogue Birch | 32.0 | $0.36 | $11.54 |
| Labor | Roll press conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Rolled Overlay · Customer Supplied VC · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $4,144 | $1,319 | — | — | $5,254 | $2,625 | $3,850 | — | $17,193 |
| Pcs | 549 | 175 | — | — | 697 | 349 | 510 | — | 2,280 |
| SF | 17,568 | 5,600 | — | — | 22,304 | 11,168 | 16,320 | — | 72,960 |
History / open book
2,975 pcs
Open sales
2,975 pcs
FG concat
18139403