Melamine · warehouse 100
17-385696
61 x 145 3/4" IND Pine NAF PBC · 62 x 146 Galaxy White · 62 x 146 Galaxy White
MappedOther
YTD FOB sales
$38,201
654 pcs · 40,171 SF
ASP
$58.41
Target $37.93 @ 28% GM
Std cost / pc
$27.31
RM $27.31 · conv $0.00
YTD gross margin
53.2%
$20,340 on $38,201
Construction
Face overlay · core · back overlay
Face62 x 146 Galaxy White$4.68
Core61 x 145 3/4" IND Pine NAF PBC$17.96
Back62 x 146 Galaxy White$4.68
Other · 32.0 SF · AX 17-385696
- RM cost
- $27.31
- Total cost
- $27.31
- Conversion
- $0.00
- Target @ 28% GM
- $37.93
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 282025 | 61 x 145 3/4" IND Pine NAF PBC | 1.00 | $17.96 | $17.96 |
| Face | 20005Melamine overlay | 385514 | 62 x 146 Galaxy White | 1.00 | $4.68 | $4.68 |
| Back | 20005Melamine overlay | 385514 | 62 x 146 Galaxy White | 1.00 | $4.68 | $4.68 |
| Labor | Other conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · PBC PINE · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | — | — | — | — | $38,201 | — | — | $38,201 |
| Pcs | — | — | — | — | — | 654 | — | — | 654 |
| SF | — | — | — | — | — | 40,171 | — | — | 40,171 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
17385696