Melamine · warehouse 100
17-385602
4 x 8 1" Arries FSC · 4 x 8 Glaxy · 4 x 8 Glaxy
MappedOther
YTD FOB sales
$21,459
389 pcs · 12,840 SF
ASP
$55.16
Target $56.19 @ 28% GM
Std cost / pc
$40.46
RM $40.46 · conv $0.00
YTD gross margin
26.7%
$5,721 on $21,459
Construction
Face overlay · core · back overlay
Face4 x 8 Glaxy$2.90
Core4 x 8 1" Arries FSC$34.66
Back4 x 8 Glaxy$2.90
Other · 32.0 SF · AX 17-385602
- RM cost
- $40.46
- Total cost
- $40.46
- Conversion
- $0.00
- Target @ 28% GM
- $56.19
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20002MDF core | 385670 | 4 x 8 1" Arries FSC | 1.00 | $34.66 | $34.66 |
| Face | 20005Melamine overlay | 218414 | 4 x 8 Glaxy | 1.00 | $2.90 | $2.90 |
| Back | 20005Melamine overlay | 218414 | 4 x 8 Glaxy | 1.00 | $2.90 | $2.90 |
| Labor | Other conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · MDF · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | — | — | — | — | $4,820 | $13,113 | $3,525 | $21,459 |
| Pcs | — | — | — | — | — | 89 | 240 | 60 | 389 |
| SF | — | — | — | — | — | 2,938 | 7,922 | 1,980 | 12,840 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
17385602