Melamine · warehouse 100
17-385526
4 x 8 3/4" Comm Pine · 4 x 8 Accord Maple · 4 x 8 Accord Maple
MappedOther
YTD FOB sales
$38,233
998 pcs · 32,941 SF
ASP
$38.31
Target $40.66 @ 28% GM
Std cost / pc
$29.28
RM $29.28 · conv $0.00
YTD gross margin
23.6%
$9,013 on $38,233
Construction
Face overlay · core · back overlay
Face4 x 8 Accord Maple$5.71
Core4 x 8 3/4" Comm Pine$17.85
Back4 x 8 Accord Maple$5.71
Other · 32.0 SF · AX 17-385526
- RM cost
- $29.28
- Total cost
- $29.28
- Conversion
- $0.00
- Target @ 28% GM
- $40.66
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 216508 | 4 x 8 3/4" Comm Pine | 1.00 | $17.85 | $17.85 |
| Face | 20005Melamine overlay | 303244 | 4 x 8 Accord Maple | 1.00 | $5.71 | $5.71 |
| Back | 20005Melamine overlay | 303244 | 4 x 8 Accord Maple | 1.00 | $5.71 | $5.71 |
| Labor | Other conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · PBC PINE · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | — | — | — | — | — | — | $38,233 | $38,233 |
| Pcs | — | — | — | — | — | — | — | 998 | 998 |
| SF | — | — | — | — | — | — | — | 32,941 | 32,941 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
17385526