Melamine · warehouse 100
17-385458
4 x 8 3/4" Ind Pine · 4 x 8 Folkstone · 4 x 8 Folkstone
MappedOther
YTD FOB sales
$12,454
359 pcs · 11,849 SF
ASP
$34.69
Target $36.16 @ 28% GM
Std cost / pc
$26.03
RM $26.03 · conv $0.00
YTD gross margin
25.0%
$3,108 on $12,454
Construction
Face overlay · core · back overlay
Face4 x 8 Folkstone$3.72
Core4 x 8 3/4" Ind Pine$18.58
Back4 x 8 Folkstone$3.72
Other · 32.0 SF · AX 17-385458
- RM cost
- $26.03
- Total cost
- $26.03
- Conversion
- $0.00
- Target @ 28% GM
- $36.16
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 216510 | 4 x 8 3/4" Ind Pine | 1.00 | $18.58 | $18.58 |
| Face | 20005Melamine overlay | 218413 | 4 x 8 Folkstone | 1.00 | $3.72 | $3.72 |
| Back | 20005Melamine overlay | 218413 | 4 x 8 Folkstone | 1.00 | $3.72 | $3.72 |
| Labor | Other conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · PBC PINE · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | — | — | — | — | $5,477 | $2,823 | $4,154 | $12,454 |
| Pcs | — | — | — | — | — | 158 | 81 | 120 | 359 |
| SF | — | — | — | — | — | 5,215 | 2,674 | 3,961 | 11,849 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
17385458