Melamine · warehouse 100
17-385456
4 x 8 3/4" Ind Pine · 4 x 8 Black · 4 x 8 Black
MappedOther
YTD FOB sales
$24,764
673 pcs · 22,214 SF
ASP
$36.80
Target $37.74 @ 28% GM
Std cost / pc
$27.17
RM $27.17 · conv $0.00
YTD gross margin
26.2%
$6,477 on $24,764
Construction
Face overlay · core · back overlay
Face4 x 8 Black$4.29
Core4 x 8 3/4" Ind Pine$18.58
Back4 x 8 Black$4.29
Other · 32.0 SF · AX 17-385456
- RM cost
- $27.17
- Total cost
- $27.17
- Conversion
- $0.00
- Target @ 28% GM
- $37.74
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 216510 | 4 x 8 3/4" Ind Pine | 1.00 | $18.58 | $18.58 |
| Face | 20005Melamine overlay | 218405 | 4 x 8 Black | 1.00 | $4.29 | $4.29 |
| Back | 20005Melamine overlay | 218405 | 4 x 8 Black | 1.00 | $4.29 | $4.29 |
| Labor | Other conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · PBC PINE · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | — | — | — | — | $10,091 | $5,906 | $8,767 | $24,764 |
| Pcs | — | — | — | — | — | 273 | 160 | 240 | 673 |
| SF | — | — | — | — | — | 9,011 | 5,281 | 7,922 | 22,214 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
17385456