Melamine · warehouse 100
17-385439
4 x 8 3/4 M2 Ind · 4 x 8 Accord Maple · 4 x 8 Accord Maple
MappedOther
YTD FOB sales
$17,389
522 pcs · 17,230 SF
ASP
$33.31
Target $35.25 @ 28% GM
Std cost / pc
$25.38
RM $25.38 · conv $0.00
YTD gross margin
23.8%
$4,141 on $17,389
Construction
Face overlay · core · back overlay
Face4 x 8 Accord Maple$5.71
Core4 x 8 3/4 M2 Ind$13.95
Back4 x 8 Accord Maple$5.71
Other · 32.0 SF · AX 17-385439
- RM cost
- $25.38
- Total cost
- $25.38
- Conversion
- $0.00
- Target @ 28% GM
- $35.25
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 216505 | 4 x 8 3/4 M2 Ind | 1.00 | $13.95 | $13.95 |
| Face | 20005Melamine overlay | 303244 | 4 x 8 Accord Maple | 1.00 | $5.71 | $5.71 |
| Back | 20005Melamine overlay | 303244 | 4 x 8 Accord Maple | 1.00 | $5.71 | $5.71 |
| Labor | Other conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · PBC · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | — | — | $5,149 | — | $8,146 | $4,094 | — | $17,389 |
| Pcs | — | — | — | 164 | — | 238 | 120 | — | 522 |
| SF | — | — | — | 5,413 | — | 7,856 | 3,961 | — | 17,230 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
17385439