Melamine · warehouse 100
17-385429
4 x 8 1/2" PBC Pine · 4 x 8 Mountain Maple · 4 x 8 Glueable paintable backer
MappedOther
YTD FOB sales
$15,529
451 pcs · 14,886 SF
ASP
$34.43
Target $32.64 @ 28% GM
Std cost / pc
$23.50
RM $23.50 · conv $0.00
YTD gross margin
31.8%
$4,932 on $15,529
Construction
Face overlay · core · back overlay
Face4 x 8 Mountain Maple$3.77
Core4 x 8 1/2" PBC Pine$15.45
Back4 x 8 Glueable paintable backer$4.28
Other · 32.0 SF · AX 17-385429
- RM cost
- $23.50
- Total cost
- $23.50
- Conversion
- $0.00
- Target @ 28% GM
- $32.64
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 218769 | 4 x 8 1/2" PBC Pine | 1.00 | $15.45 | $15.45 |
| Face | 20005Melamine overlay | 218423 | 4 x 8 Mountain Maple | 1.00 | $3.77 | $3.77 |
| Back | 20005Melamine overlay | 218417 | 4 x 8 Glueable paintable backer | 1.00 | $4.28 | $4.28 |
| Labor | Other conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · PBC PINE · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | — | — | — | $6,173 | $2,999 | — | $6,358 | $15,529 |
| Pcs | — | — | — | — | 180 | 91 | — | 180 | 451 |
| SF | — | — | — | — | 5,941 | 3,004 | — | 5,941 | 14,886 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
17385429