Melamine · warehouse 100
17-385271
4 x 10 1" Ind Pine · 4 x 10 Galaxy · 4 x 10 Galaxy
MappedOther
YTD FOB sales
$12,974
247 pcs · 10,170 SF
ASP
$52.53
Target $37.01 @ 28% GM
Std cost / pc
$26.65
RM $26.65 · conv $0.00
YTD gross margin
49.3%
$6,392 on $12,974
Construction
Face overlay · core · back overlay
Face4 x 10 Galaxy$4.35
Core4 x 10 1" Ind Pine$17.96
Back4 x 10 Galaxy$4.35
Other · 40.0 SF · AX 17-385271
- RM cost
- $26.65
- Total cost
- $26.65
- Conversion
- $0.00
- Target @ 28% GM
- $37.01
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 228812 | 4 x 10 1" Ind Pine | 1.00 | $17.96 | $17.96 |
| Face | 20005Melamine overlay | 218441 | 4 x 10 Galaxy | 1.00 | $4.35 | $4.35 |
| Back | 20005Melamine overlay | 218441 | 4 x 10 Galaxy | 1.00 | $4.35 | $4.35 |
| Labor | Other conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · PBC PINE · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | — | $12,974 | — | — | — | — | — | $12,974 |
| Pcs | — | — | 247 | — | — | — | — | — | 247 |
| SF | — | — | 10,170 | — | — | — | — | — | 10,170 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
17385271