Spectrum Cost

Melamine · warehouse 100

17-334699

4 x 8 Carnation White

MappedOther

YTD FOB sales

$18,603

341 pcs · 11,255 SF

ASP

$54.56

Target $4.03 @ 28% GM

Std cost / pc

$2.90

RM $2.90 · conv $0.00

YTD gross margin

94.7%

$17,614 on $18,603

Construction

Face overlay · core · back overlay

Face4 x 8 Carnation White$2.90
No core
No back

Other · 32.0 SF · AX 17-334699

RM cost
$2.90
Total cost
$2.90
Conversion
$0.00
Target @ 28% GM
$4.03

Cost build-up

IVR raw material. Labor and overhead are $0 pending mill rates.

Costed BOM

Quantities from the mapping workbook · unit cost from IVR

LayerAX itemConfigRaw materialQtyUnit costExtended
Face20005Melamine overlay2184144 x 8 Carnation White1.00$2.90$2.90
LaborOther conversion1$0.00$0.00
Overhead72% of labor1$0.00$0.00

2026 monthly FOB mill $

Melamine · MDF · January–August 2026

JanFebMarAprMayJunJulAugYTD
Sales $$18,603$18,603
Pcs341341
SF11,25511,255

History / open book

0 pcs

Open sales

0 pcs

FG concat

17334699