Melamine · warehouse 100
17-334586
4 x 8 3/4" MDF Arreis · 4 x 8 Carnation White
MappedOther
YTD FOB sales
$15,140
279 pcs · 9,209 SF
ASP
$54.26
Target $45.29 @ 28% GM
Std cost / pc
$32.61
RM $32.61 · conv $0.00
YTD gross margin
39.9%
$6,043 on $15,140
Construction
Face overlay · core · back overlay
Face4 x 8 Carnation White$2.90
Core4 x 8 3/4" MDF Arreis$29.71
No back
Other · 32.0 SF · AX 17-334586
- RM cost
- $32.61
- Total cost
- $32.61
- Conversion
- $0.00
- Target @ 28% GM
- $45.29
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20002MDF core | 334836 | 4 x 8 3/4" MDF Arreis | 1.00 | $29.71 | $29.71 |
| Face | 20005Melamine overlay | 218414 | 4 x 8 Carnation White | 1.00 | $2.90 | $2.90 |
| Labor | Other conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · MDF · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $6,497 | — | — | — | $8,642 | — | — | — | $15,140 |
| Pcs | 119 | — | — | — | 160 | — | — | — | 279 |
| SF | 3,928 | — | — | — | 5,281 | — | — | — | 9,209 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
17334586