Melamine · warehouse 100
17-302845
4 x 8 1/2 Spectracore · 4 x 8 Melamine FSC Galaxy White · 4 x 8 Melamine FSC Galaxy White
MappedMelamine
YTD FOB sales
$127,997
1,612 pcs · 47,636 SF
ASP
$79.40
Target $60.69 @ 28% GM
Std cost / pc
$43.70
RM $43.70 · conv $0.00
YTD gross margin
45.0%
$57,554 on $127,997
Construction
Face overlay · core · back overlay
Face4 x 8 Melamine FSC Galaxy White$2.90
Core4 x 8 1/2 Spectracore$37.90
Back4 x 8 Melamine FSC Galaxy White$2.90
Melamine · 32.0 SF · AX 17-302845
- RM cost
- $43.70
- Total cost
- $43.70
- Conversion
- $0.00
- Target @ 28% GM
- $60.69
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20012Specialty core | 010117 | 4 x 8 1/2 Spectracore | 1.00 | $37.90 | $37.90 |
| Face | 20005Melamine overlay | 218414 | 4 x 8 Melamine FSC Galaxy White | 1.00 | $2.90 | $2.90 |
| Back | 20005Melamine overlay | 218414 | 4 x 8 Melamine FSC Galaxy White | 1.00 | $2.90 | $2.90 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · Spectracore Blank · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $47,242 | — | $28,591 | $23,653 | — | — | $28,511 | — | $127,997 |
| Pcs | 598 | — | 359 | 297 | — | — | 358 | — | 1,612 |
| SF | 17,671 | — | 10,609 | 8,777 | — | — | 10,579 | — | 47,636 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
17302845