Melamine · warehouse 100
17-281888
4 x 8 3/4" MDF Arreis FSC · 4 x 8 Melamine FSC Galaxy White · 4 x 8 Melamine FSC Galaxy White
MappedMelamine
YTD FOB sales
$96,199
2,299 pcs · 75,883 SF
ASP
$41.84
Target $51.61 @ 28% GM
Std cost / pc
$37.16
RM $37.16 · conv $0.00
YTD gross margin
11.2%
$10,777 on $96,199
Construction
Face overlay · core · back overlay
Face4 x 8 Melamine FSC Galaxy White$2.90
Core4 x 8 3/4" MDF Arreis FSC$31.36
Back4 x 8 Melamine FSC Galaxy White$2.90
Melamine · 32.0 SF · AX 17-281888
- RM cost
- $37.16
- Total cost
- $37.16
- Conversion
- $0.00
- Target @ 28% GM
- $51.61
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20002MDF core | 385669 | 4 x 8 3/4" MDF Arreis FSC | 1.00 | $31.36 | $31.36 |
| Face | 20005Melamine overlay | 218414 | 4 x 8 Melamine FSC Galaxy White | 1.00 | $2.90 | $2.90 |
| Back | 20005Melamine overlay | 218414 | 4 x 8 Melamine FSC Galaxy White | 1.00 | $2.90 | $2.90 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · MDF · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | — | — | — | $17,712 | $6,584 | $71,903 | — | $96,199 |
| Pcs | — | — | — | — | 430 | 160 | 1,709 | — | 2,299 |
| SF | — | — | — | — | 14,193 | 5,281 | 56,409 | — | 75,883 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
17281888