Melamine · warehouse 100
17-229282
4 x 8 1/2" MDF Arreis · 4 x 8 Melamine FSC Black
MappedMelamine
YTD FOB sales
$15,136
415 pcs · 13,698 SF
ASP
$36.47
Target $37.83 @ 28% GM
Std cost / pc
$27.23
RM $27.23 · conv $0.00
YTD gross margin
25.3%
$3,833 on $15,136
Construction
Face overlay · core · back overlay
Face4 x 8 Melamine FSC Black$4.29
Core4 x 8 1/2" MDF Arreis$22.94
No back
Melamine · 32.0 SF · AX 17-229282
- RM cost
- $27.23
- Total cost
- $27.23
- Conversion
- $0.00
- Target @ 28% GM
- $37.83
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20002MDF core | 375130 | 4 x 8 1/2" MDF Arreis | 1.00 | $22.94 | $22.94 |
| Face | 20005Melamine overlay | 218405 | 4 x 8 Melamine FSC Black | 1.00 | $4.29 | $4.29 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · MDF · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | $2,040 | $2,128 | $6,588 | $2,198 | — | $2,181 | — | $15,136 |
| Pcs | — | 56 | 59 | 180 | 60 | — | 60 | — | 415 |
| SF | — | 1,848 | 1,947 | 5,941 | 1,980 | — | 1,980 | — | 13,698 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
17229282