Melamine · warehouse 100
17-218761
4 x 8 0.736" NAF PBC M-S Ind Pine Collins · 4 x 8 Melamine FSC Galaxy White · 4 x 8 Melamine FSC Galaxy White
MappedMelamine
YTD FOB sales
$248,543
8,138 pcs · 268,611 SF
ASP
$30.54
Target $33.54 @ 28% GM
Std cost / pc
$24.15
RM $24.15 · conv $0.00
YTD gross margin
20.9%
$51,993 on $248,543
Construction
Face overlay · core · back overlay
Face4 x 8 Melamine FSC Galaxy White$2.90
Core4 x 8 0.736" NAF PBC M-S Ind Pine Collins$18.35
Back4 x 8 Melamine FSC Galaxy White$2.90
Melamine · 32.0 SF · AX 17-218761
- RM cost
- $24.15
- Total cost
- $24.15
- Conversion
- $0.00
- Target @ 28% GM
- $33.54
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 218768 | 4 x 8 0.736" NAF PBC M-S Ind Pine Collins | 1.00 | $18.35 | $18.35 |
| Face | 20005Melamine overlay | 218414 | 4 x 8 Melamine FSC Galaxy White | 1.00 | $2.90 | $2.90 |
| Back | 20005Melamine overlay | 218414 | 4 x 8 Melamine FSC Galaxy White | 1.00 | $2.90 | $2.90 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · PBC PINE · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $13,653 | $13,630 | $23,106 | $36,837 | $50,890 | $26,378 | $53,162 | $30,887 | $248,543 |
| Pcs | 441 | 441 | 748 | 1,208 | 1,679 | 871 | 1,734 | 1,016 | 8,138 |
| SF | 14,556 | 14,556 | 24,689 | 39,872 | 55,419 | 28,749 | 57,234 | 33,535 | 268,611 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
17218761