Melamine · warehouse 100
17-217889
4 x 9 1/2" MDF · 4 x 9 Melamine FSC Mountain Maple · 4 x 9 Melamine FSC Mountain Maple
MappedMelamine
YTD FOB sales
$46,294
832 pcs · 30,859 SF
ASP
$55.64
Target $49.05 @ 28% GM
Std cost / pc
$35.32
RM $35.32 · conv $0.00
YTD gross margin
36.5%
$16,911 on $46,294
Construction
Face overlay · core · back overlay
Face4 x 9 Melamine FSC Mountain Maple$5.18
Core4 x 9 1/2" MDF$24.96
Back4 x 9 Melamine FSC Mountain Maple$5.18
Melamine · 36.0 SF · AX 17-217889
- RM cost
- $35.32
- Total cost
- $35.32
- Conversion
- $0.00
- Target @ 28% GM
- $49.05
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20002MDF core | 217912 | 4 x 9 1/2" MDF | 1.00 | $24.96 | $24.96 |
| Face | 20005Melamine overlay | 218437 | 4 x 9 Melamine FSC Mountain Maple | 1.00 | $5.18 | $5.18 |
| Back | 20005Melamine overlay | 218437 | 4 x 9 Melamine FSC Mountain Maple | 1.00 | $5.18 | $5.18 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · MDF · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | $12,791 | — | — | $9,561 | $8,025 | $11,320 | $4,597 | $46,294 |
| Pcs | — | 239 | — | — | 179 | 118 | 207 | 89 | 832 |
| SF | — | 8,865 | — | — | 6,639 | 4,377 | 7,678 | 3,301 | 30,859 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
17217889