Melamine · warehouse 100
17-217886
4 x 8 3/8" MDF · 4 x 8 Melamine FSC Mountain Maple · 4 x 8 Melamine FSC Mountain Maple
MappedMelamine
YTD FOB sales
$21,900
537 pcs · 17,725 SF
ASP
$40.78
Target $38.67 @ 28% GM
Std cost / pc
$27.85
RM $27.85 · conv $0.00
YTD gross margin
31.7%
$6,947 on $21,900
Construction
Face overlay · core · back overlay
Face4 x 8 Melamine FSC Mountain Maple$3.77
Core4 x 8 3/8" MDF$20.30
Back4 x 8 Melamine FSC Mountain Maple$3.77
Melamine · 32.0 SF · AX 17-217886
- RM cost
- $27.85
- Total cost
- $27.85
- Conversion
- $0.00
- Target @ 28% GM
- $38.67
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20002MDF core | 216414 | 4 x 8 3/8" MDF | 1.00 | $20.30 | $20.30 |
| Face | 20005Melamine overlay | 218423 | 4 x 8 Melamine FSC Mountain Maple | 1.00 | $3.77 | $3.77 |
| Back | 20005Melamine overlay | 218423 | 4 x 8 Melamine FSC Mountain Maple | 1.00 | $3.77 | $3.77 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · MDF · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | $2,272 | $6,394 | — | $6,646 | — | $3,349 | $3,239 | $21,900 |
| Pcs | — | 56 | 160 | — | 161 | — | 80 | 80 | 537 |
| SF | — | 1,848 | 5,281 | — | 5,314 | — | 2,641 | 2,641 | 17,725 |
History / open book
0 pcs
Open sales
0 pcs
FG concat
17217886