Melamine · warehouse 100
17-215490
3/4 49 X 97 PBC Spectrum Industrial Fir Melamine Mountain Maple FACE Melamine Mountain Maple BACK
MappedMelamine
YTD FOB sales
$27,156
796 pcs · 26,274 SF
ASP
$34.12
Target $29.86 @ 28% GM
Std cost / pc
$21.50
RM $21.50 · conv $0.00
YTD gross margin
37.0%
$10,043 on $27,156
Construction
Face overlay · core · back overlay
Face4 x 8 Melamine FSC Mountain Maple$3.77
Core4 x 8 3/4" Industrial Fir$13.95
Back4 x 8 Melamine FSC Mountain Maple$3.77
Melamine · 32.0 SF · AX 17-215490
- RM cost
- $21.50
- Total cost
- $21.50
- Conversion
- $0.00
- Target @ 28% GM
- $29.86
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 216505 | 4 x 8 3/4" Industrial Fir | 1.00 | $13.95 | $13.95 |
| Face | 20005Melamine overlay | 218423 | 4 x 8 Melamine FSC Mountain Maple | 1.00 | $3.77 | $3.77 |
| Back | 20005Melamine overlay | 218423 | 4 x 8 Melamine FSC Mountain Maple | 1.00 | $3.77 | $3.77 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · PBC · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $1,402 | $12,881 | $5,691 | — | $1,580 | $2,582 | — | $3,019 | $27,156 |
| Pcs | 39 | 397 | 159 | — | 44 | 76 | — | 81 | 796 |
| SF | 1,287 | 13,104 | 5,248 | — | 1,452 | 2,509 | — | 2,674 | 26,274 |
History / open book
330 pcs
Open sales
330 pcs
FG concat
17215490