Melamine · warehouse 100
17-193891
1/2 49 X 121 MDF Melamine Carnation White FACE Melamine Carnation White BACK
MappedMelamine
YTD FOB sales
$2,664
50 pcs · 2,059 SF
ASP
$53.28
Target $49.87 @ 28% GM
Std cost / pc
$35.91
RM $35.91 · conv $0.00
YTD gross margin
32.6%
$869 on $2,664
Construction
Face overlay · core · back overlay
Face4 x 10 Melamine FSC Galaxy White$4.35
Core4 x 10 1/2" MDF$27.22
Back4 x 10 Melamine FSC Galaxy White$4.35
Melamine · 40.0 SF · AX 17-193891
- RM cost
- $35.91
- Total cost
- $35.91
- Conversion
- $0.00
- Target @ 28% GM
- $49.87
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20002MDF core | 216439 | 4 x 10 1/2" MDF | 1.00 | $27.22 | $27.22 |
| Face | 20005Melamine overlay | 218441 | 4 x 10 Melamine FSC Galaxy White | 1.00 | $4.35 | $4.35 |
| Back | 20005Melamine overlay | 218441 | 4 x 10 Melamine FSC Galaxy White | 1.00 | $4.35 | $4.35 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · MDF · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | — | $2,664 | — | — | — | — | — | — | $2,664 |
| Pcs | — | 50 | — | — | — | — | — | — | 50 |
| SF | — | 2,059 | — | — | — | — | — | — | 2,059 |
History / open book
1,063 pcs
Open sales
1,063 pcs
FG concat
17193891