Melamine · warehouse 100
17-178146
3/4 49 X 97 Spectracore Blank Melamine Glacier White FACE Melamine Glacier White BACK
MappedMelamine
YTD FOB sales
$144,278
1,728 pcs · 57,036 SF
ASP
$83.49
Target $82.65 @ 28% GM
Std cost / pc
$59.51
RM $59.51 · conv $0.00
YTD gross margin
28.7%
$41,450 on $144,278
Construction
Face overlay · core · back overlay
Face4 x 8 3/4" Glacier White$4.40
Core49 x 97 3/4" Spectracore$50.71
Back4 x 8 3/4" Glacier White$4.40
Melamine · 33.0 SF · AX 17-178146
- RM cost
- $59.51
- Total cost
- $59.51
- Conversion
- $0.00
- Target @ 28% GM
- $82.65
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20012Specialty core | 176145 | 49 x 97 3/4" Spectracore | 1.00 | $50.71 | $50.71 |
| Face | 20005Melamine overlay | 218415 | 4 x 8 3/4" Glacier White | 1.00 | $4.40 | $4.40 |
| Back | 20005Melamine overlay | 218415 | 4 x 8 3/4" Glacier White | 1.00 | $4.40 | $4.40 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · Spectracore Blank · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $32,736 | — | $4,429 | $27,525 | — | — | $79,588 | — | $144,278 |
| Pcs | 391 | — | 59 | 327 | — | — | 951 | — | 1,728 |
| SF | 12,906 | — | 1,947 | 10,793 | — | — | 31,390 | — | 57,036 |
History / open book
0 pcs
Open sales
1,390 pcs
FG concat
17178146