Melamine · warehouse 100
17-177845
5/8 48-1/2 X 96-1/2 Spectracore Blank Melamine Glueable/Paintable Backer FACE Melamine Carnation White BACK
MappedMelamine
YTD FOB sales
$84,807
935 pcs · 30,389 SF
ASP
$90.70
Target $78.16 @ 28% GM
Std cost / pc
$56.27
RM $56.27 · conv $0.00
YTD gross margin
38.0%
$32,193 on $84,807
Construction
Face overlay · core · back overlay
Face4 x 8 Melamine FSC GP Backer$4.28
Core4 x 8 5/8" Spectracore$49.09
Back4 x 8 Melamine FSC Galaxy White$2.90
Melamine · 32.0 SF · AX 17-177845
- RM cost
- $56.27
- Total cost
- $56.27
- Conversion
- $0.00
- Target @ 28% GM
- $78.16
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20012Specialty core | 015193 | 4 x 8 5/8" Spectracore | 1.00 | $49.09 | $49.09 |
| Face | 20005Melamine overlay | 218417 | 4 x 8 Melamine FSC GP Backer | 1.00 | $4.28 | $4.28 |
| Back | 20005Melamine overlay | 218414 | 4 x 8 Melamine FSC Galaxy White | 1.00 | $2.90 | $2.90 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · Spectracore Blank · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $26,010 | $27,176 | $16,643 | $8,599 | — | — | $6,380 | — | $84,807 |
| Pcs | 290 | 303 | 180 | 93 | — | — | 69 | — | 935 |
| SF | 9,426 | 9,848 | 5,850 | 3,023 | — | — | 2,243 | — | 30,389 |
History / open book
1,340 pcs
Open sales
1,340 pcs
FG concat
17177845