Melamine · warehouse 100
17-177842
3/4 49 X 97 PBC PINE Collins IND Melamine Black FACE Melamine Black BACK
MappedMelamine
YTD FOB sales
$25,422
685 pcs · 22,610 SF
ASP
$37.11
Target $37.74 @ 28% GM
Std cost / pc
$27.17
RM $27.17 · conv $0.00
YTD gross margin
26.8%
$6,809 on $25,422
Construction
Face overlay · core · back overlay
Face4 x 8 Melamine FSC Black$4.29
Core4 x 8 3/4" NAF PBC M-S Ind Pine Collins$18.58
Back4 x 8 Melamine FSC Black$4.29
Melamine · 32.0 SF · AX 17-177842
- RM cost
- $27.17
- Total cost
- $27.17
- Conversion
- $0.00
- Target @ 28% GM
- $37.74
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20031Particleboard core | 216510 | 4 x 8 3/4" NAF PBC M-S Ind Pine Collins | 1.00 | $18.58 | $18.58 |
| Face | 20005Melamine overlay | 218405 | 4 x 8 Melamine FSC Black | 1.00 | $4.29 | $4.29 |
| Back | 20005Melamine overlay | 218405 | 4 x 8 Melamine FSC Black | 1.00 | $4.29 | $4.29 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · PBC PINE · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $8,227 | — | $8,693 | $8,503 | — | — | — | — | $25,422 |
| Pcs | 220 | — | 233 | 232 | — | — | — | — | 685 |
| SF | 7,262 | — | 7,691 | 7,658 | — | — | — | — | 22,610 |
History / open book
2,840 pcs
Open sales
2,840 pcs
FG concat
17177842