Melamine · warehouse 100
17-177821
5/8 48-1/2 X 96-1/2 Spectracore Blank Melamine Hardrock Maple FACE Melamine Glueable/Paintable Backer BACK
MappedMelamine
YTD FOB sales
$14,039
147 pcs · 4,778 SF
ASP
$95.50
Target $79.04 @ 28% GM
Std cost / pc
$56.91
RM $56.91 · conv $0.00
YTD gross margin
40.4%
$5,673 on $14,039
Construction
Face overlay · core · back overlay
Face4 x 8 Melamine FSC Hardrock Maple$3.54
Core4 x 8 5/8" Spectracore$49.09
Back4 x 8 Melamine FSC GP Backer$4.28
Melamine · 32.0 SF · AX 17-177821
- RM cost
- $56.91
- Total cost
- $56.91
- Conversion
- $0.00
- Target @ 28% GM
- $79.04
Cost build-up
IVR raw material. Labor and overhead are $0 pending mill rates.
Costed BOM
Quantities from the mapping workbook · unit cost from IVR
| Layer | AX item | Config | Raw material | Qty | Unit cost | Extended |
|---|---|---|---|---|---|---|
| Core | 20012Specialty core | 015193 | 4 x 8 5/8" Spectracore | 1.00 | $49.09 | $49.09 |
| Face | 20005Melamine overlay | 218419 | 4 x 8 Melamine FSC Hardrock Maple | 1.00 | $3.54 | $3.54 |
| Back | 20005Melamine overlay | 218417 | 4 x 8 Melamine FSC GP Backer | 1.00 | $4.28 | $4.28 |
| Labor | Melamine conversion | 1 | $0.00 | $0.00 | ||
| Overhead | 72% of labor | 1 | $0.00 | $0.00 | ||
2026 monthly FOB mill $
Melamine · Spectracore Blank · January–August 2026
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | YTD | |
|---|---|---|---|---|---|---|---|---|---|
| Sales $ | $8,595 | $5,444 | — | — | — | — | — | — | $14,039 |
| Pcs | 90 | 57 | — | — | — | — | — | — | 147 |
| SF | 2,925 | 1,853 | — | — | — | — | — | — | 4,778 |
History / open book
490 pcs
Open sales
490 pcs
FG concat
17177821